We have demonstrated the carrying forward of balances in lecture-13. Another solved example is given below:
Following is the Trial Balance of Rahil & Co. for the month ended January 31, 2002.
Rahil & Co.. | |||
Trial Balance As on January 31, 2002 |
|||
Title of Account | Code | Dr. Rs. |
Cr. Rs. |
Cash Account | 01 | 30,000 | |
Accrued expense Account | 02 | 10,000 | |
Bank Account | 03 | 50,000 | |
Loan Account | 04 | 100,000 | |
Furniture Account | 05 | 20,000 | |
Office Equipment | 06 | 10,000 | |
Debtors account | 07 | 12,000 | |
Creditors account | 08 | 10,000 | |
Sales account | 09 | 20,000 | |
Purchase account | 10 | 18,000 | |
Total | 140,000 | 140,000 |
During the month, following entries took place:
No. | Date | Particulars |
01 | Feb 07 | They purchased stationery worth of Rs. 3,000 |
01 | Feb 10 | They paid their first installment of loan Rs. 12,000 |
03 | Feb 12 | They received a cheque from a customer of Rs. 5,000 |
04 | Feb 13 | They paid a cheque of Rs. 8,000 to a creditor |
05 | Feb 15 | Purchased goods of Rs 6,000 & paid through cheque |
06 | Feb 17 | Accrued expenses of Rs. 5,000 are paid. |
07 | Feb 20 | They purchased furniture of Rs. 2,000 |
08 | Feb 21 | Sold goods for cash Rs.5,000 |
09 | Feb 22 | Purchased goods on credit Rs. 5,000 |
10 | Feb 23 | Office equipment of Rs. 5,000 is Purchased |
11 | Feb 25 | Staff salaries are paid by cheque Rs. 15,000 |
12 | Feb 28 | Utility expenses of Rs. 3,000 are accrued. |
Ledger accounts of Rahil & Co. during the month will show following picture:
Cash Account Account code # 1 | |||||||
Date | Particulars | Code # | Amount Rs. (Dr.) |
Date | Particulars | Code # | Amount Rs. (Cr.) |
1-2-02 21-2-02 |
Balance c/f Sold a/c |
01 09 |
30,000 5,000 |
7-2-02 10-2-02 17-2-02 23-2-02 |
Stationery a/c Loan a/c Accrued expenses Furniture a/c Office equipment Balance c/d |
10 04 02 05 06 |
3,000 12,000 5,000 2,000 5,000 8,000 |
Total | 35,000 | Total | 35,000 |
Accrued Expenses Account Account code # 2 | |||||||
Date | Particulars | Code # | Amount Rs. (Dr.) |
Date | Particulars | Code # | Amount Rs. (Cr.) |
17-2-02 | Accrued expenses Balance c/d |
01 | 5,000 8,000 |
1-1-02 | Balance c/f Expenses accrued |
10,000 3,000 |
|
Total | 13,000 | Total | 13,000 |
Bank Account Account code # 3 | |||||||
Date | Particulars | Code # | Amount Rs. (Dr.) |
Date | Particulars | Code # | Amount Rs. (Cr.) |
12-2-02 | Balance c/f Cheque received |
07 | 50,000 5,000 |
13-2-02 15-2-02 25-2-02 |
Paid to creditors Purchases Salaries a/c Balance c/d |
08 10 11 |
8,000 6,000 15,000 26,000 |
Total | 55,000 | Total | 55,000 |
Loan Account Account code # 4 | |||||||
Date | Particulars | Code # | Amount Rs. (Dr.) |
Date | Particulars | Code # | Amount Rs. (Cr.) |
10-2-02 | Installment paid Balance c/d |
01 | 12,000 88,000 |
13-2-02 15-2-02 25-2-02 |
Balance c/f | 100,000 | |
Total | 100,000 | Total | 100,000 |
Furniture Account Account code # 5 | |||||||
Date | Particulars | Code # | Amount Rs. (Dr.) |
Date | Particulars | Code # | Amount Rs. (Cr.) |
10-2-02 20-2-02 |
Balance c/f Furniture a/c |
01 | 20,000 2,000 |
23-2-02 | Balance c/d | 22,000 | |
Total | 22,000 | Total | 22,000 |
Office Equipment Account Account code # 6 | |||||||
Date | Particulars | Code # | Amount Rs. (Dr.) |
Date | Particulars | Code # | Amount Rs. (Cr.) |
23-2-02 | Balance c/f Office Equipment a/c |
01 | 10,000 5,000 |
23-2-02 | Balance c/d | 15,000 | |
Total | 15,000 | Total | 15,000 |
Debtors Account Account code # 7 | |||||||
Date | Particulars | Code # | Amount Rs. (Dr.) |
Date | Particulars | Code # | Amount Rs. (Cr.) |
Balance c/f | 12,000 | 12-2-02 | Cheque received
|
03 | 5,000
|
||
Total | 12,000 | Total | 12,000 |
Creditors Account Account code # 8 | |||||||
Date | Particulars | Code # | Amount Rs. (Dr.) |
Date | Particulars | Code # | Amount Rs. (Cr.) |
13-2-02 | Paid to creditors Balance c/d |
03 | 8,000 7,000 |
22-2-02 | Balance c/f Purchases a/c |
10 | 10,000 5,000 |
Total | 15,000 | Total | 15,000 |
Sales Account Account code # 9 | |||||||
Date | Particulars | Code # | Amount Rs. (Dr.) |
Date | Particulars | Code # | Amount Rs. (Cr.) |
Balance c/d | 25,000 | 21-2-02 | Balance c/f Sales a/c |
01 | 20,000 5,000 |
||
Total | 25,000 | Total | 25,000 |
Purchases Account Account code # 10 | |||||||
Date | Particulars | Code # | Amount Rs. (Dr.) |
Date | Particulars | Code # | Amount Rs. (Cr.) |
15-2-02 22-2-02 |
Balance c/f Purchases a/c Purchases a/c |
03 07 |
18,000 6,000 5,000 |
Balance c/d | 29,000 | ||
Total | 29,000 | Total | 29,000 |
Salaries Account Account code # 11 | |||||||
Date | Particulars | Code # | Amount Rs. (Dr.) |
Date | Particulars | Code # | Amount Rs. (Cr.) |
25-2-02 | 25-2-02 Salaries a/c |
03 | 15,000 | Balance c/d | 15,000 | ||
Total | 15,000 | Total | 15,000 |
Stationery Account Account code # 12 | |||||||
Date | Particulars | Code # | Amount Rs. (Dr.) |
Date | Particulars | Code # | Amount Rs. (Cr.) |
25-2-02 | Stationery a/c | 01 | 3,000 | Balance c/d | 3,000 | ||
Total | 3,000 | Total | 3,000 |
Utility Expenses Account Account code # 13 | |||||||
Date | Particulars | Code # | Amount Rs. (Dr.) |
Date | Particulars | Code # | Amount Rs. (Cr.) |
28-2-02 | Accrued utility expenses |
02 | 3,000 | Balance c/d | 3,000 | ||
Total | 3,000 | Total | 3,000 |
The Trial Balance at the end of the month is as follows:
Rahil & Co. | |||
Trial Balance As on January 31, 2002 |
|||
Title of Account | Code | Dr. Rs. | Cr. Rs. |
Cash Account | 01 | 8,000 | |
Accrued expense Account | 02 | 8,000 | |
Bank Account | 03 | 26,000 | |
Loan Account | 04 | 88,000 | |
Furniture Account | 05 | 22,000 | |
Office Equipment | 06 | 15,000 | |
Debtors account | 07 | 7,000 | |
Creditors account | 08 | 7,000 | |
Sales account | 09 | 25,000 | |
Purchase account | 10 | 29,000 | |
Salaries Account | 11 | 15,000 | |
Stationery Account | 12 | 3,000 | |
Utility Expenses Account | 13 | 3,000 | |
Total | 128,000 | 128,000 |
Stock: Stock is the quantity of unsold goods lying with the organization.
Stock is termed as “the value of goods available to the business that are ready for sale”. For accounting purposes, stock is of two types:
Raw Material
Raw material is the basic part of an item, which is processed to make a complete item.
Work in Process
In manufacturing concern, raw material is put into process to convert it into finished goods. At the end
of the year, some part of raw material remains under process. It is neither in shape of raw material nor in
shape of finished goods. Such items are taken in stock as work in process.
Finished Goods
Finished goods contain items that are ready for sale, but could not be sold at the end of accounting
period.
In manufacturing concern, entries for stock are:
For Purchase of Stock
Debit: Stock Account
Credit: Cash/Supplier /Creditors Account
When the stock is purchased, stock account gets the benefit, so it is debited & cash or supplier account
provides the benefit, so it is credited.
Debit: ` Supplier / Creditors account
Credit: Cash account
Debit: Cost of goods sold
Credit: Stock Account
Cost of goods sold is different in both forms of organizations:
Stock and cost of goods sold in manufacturing concern
In manufacturing concern, Raw material stock is put into process. For accounting purposes, all value of stock and other manufacturing costs are charged to work in process account. When the process is completed and the goods are prepared, all the value of work in process is charged to finished goods account. The business sells finished goods for the whole accounting year. At the end of the year, goods that are unsold are deducted from cost of goods sold account.
Related Content: MGT101 - VU Lectures, Handouts, PPT Slides, Assignments, Quizzes, Papers & Books of Financial Accounting